Fourteen questions about a company you know from the inside. Ninety seconds. The number appears in your browser and nothing leaves your machine.
No account · no upload · no call
Value = Revenue × Margin × Multiple
The published model · every coefficient in the open · read it →
Step 0 of 12 · the three numbers
The kernel needs three inputs.
Nothing else. Approximate is fine, the arithmetic is transparent and you can change them later.
Group revenue.
Operating profit over revenue.
Contracted and renewing. Not repeat projects.
Where you stand
·
The three models · WHY before HOW before WHAT
Fourteen questions, scored on behaviourally anchored scales, across three models: WHY, the business model; HOW, the operating model; WHAT, the technology model. The shape is your readiness; the weakest axis is where the next euro of value hides.
Where you actually stand.
Recommended extensions · the Extend stage
The weakest layer, and who moves it.
Keep your scorecard · no tracking, ever
Opens your own mail app with your fourteen scores: you press send, we reply with the read. Nothing is transmitted unless you do.
The peer sentence (“where you stand against companies like yours”) unlocks for everyone when the pool reaches twenty profiles per sector: we publish the live count as it climbs.
Extensions widen MakersOS. The plays that upgrade each term, sized in euros on your own numbers, are the Read (our four-week measurement on your real workflows).
These are the plays your scores trigger. The euro on each one, the owner, the benchmark and the 100-day plan to land it, are the Read.
This is the read. The plan is the engagement.
You have seen where you stand.
What moves each number is the work: the plays sized in euros on your own revenue and margin, the non-dilutive capital open to you in Luxembourg (your Sovereign Grants report, sourced to Luxinnovation and guichet.lu), and the Ecosystem partners you can install. That is the paid Read, four weeks on your real numbers, and the workbook is yours to keep whether or not we continue.
Your readiness points to a next step. Here is yours.
Technology company in or entering Luxembourg: the Value Map reads your fourteen scores, prices every gap in euros and months, and dates your filing windows. Allocator or any-sector operator: the Read prices the same fourteen gaps on the company’s own numbers.
Computed, never asserted: the formula, its anchors and its caps are published, and the full working, with your own numbers in it, appears inside your room; the anchors carry the ASSUMPTION mark until our calibration ledger graduates them. The target state is a 12–24-month program commitment, a plan you sign, never a forecast; the grants that fund it arrive on a legal calendar measured in weeks. To stress-test any of it, move the levers yourself in the Simulator →
Already talking with us? Send this read to your room
If Makers of New opened a private room for you, enter your room code and these fourteen scores land with your operator, reconciled into your room within two working days. Nothing is sent without the code.
Every answer becomes a bar. Every gap carries a price in your own euros, computed from your own revenue and margin.
03 · The arithmetic
Three pillars. Published weights.
I
0.40
Why
The reasons the value exists. Market, position, and the story a buyer would pay for.
II
0.33
How
The way the value is made. The chain, the operations, and the people who run them.
III
0.27
What
The assets it runs on. The systems, the data, and the proof that it all holds.
The caps hold the story honest · how may sit one step above why · what one step above how
04 · The other half of Install
Then, price the move.
The Simulator takes the number you just computed and shows what a decision does to it, before you spend a euro on it. Same kernel, same weights, your keyboard.
Answer for your own business. The number that comes back is your readiness, your margin, your multiple and the enterprise value that follows, computed against the published model.
Answer for one holding before the investment committee. MakersOS for Capital Allocators then puts the whole book on one clock, built only from certificates each company chose to issue.
Read every coefficient before you answer a single question. Run the fourteen, keep your number, and decide in your own time. When you want the operator on it, talk to us →
Cristian Paun
Founder & Principal Architect · Luxembourg
Sealed · Luxembourg · MMXXVI
We design growth. We engineer value.
By rewriting the operating system for value creation.